Calcupedia

SWP Calculator (Systematic Withdrawal Plan)

Finance

Calculate how many withdrawals a Systematic Withdrawal Plan (SWP) will support, given your initial investment, withdrawal amount, and expected return.

Ad · Billboard
USD
$0.00$1,000,000,000.00
USD
$0.00$10,000,000.00
%
0%100%

Number of Withdrawals Until Depleted

139

How many withdrawals your investment can support before the balance is fully depleted (capped at 1,200 -- if uncapped, your withdrawal rate is sustainable indefinitely).

USD

Total Withdrawn

$139,000.00

Share result
Reload calculator
Clear inputs

Found this calculator useful?

From Scratch To $10K/Month In 60 Days

This is a proven money making system that takes students by the hand to make at least $10,000 per month, every month. Students get 12 weeks of guided coaching in addition to the "MPS Super Funnel" and tools.

We value your privacy and promise not to sell or misuse your information. Here's our privacy policy.

Calculator Stats

Odeh Ahwal

Creators

Odeh Ahwal
Reviewed and verifiedThis calculator was reviewed and verified by the Calcupedia due diligence team.

0people find this calculator helpful

Views

Helpful

Saved

Embeds

Like
Share
Embed this calculator
Cite
Save
Ad · 300×250
Ad · 300×250

Frequently Asked Questions

How is SWP duration calculated?

Each period, the remaining balance grows at the periodic rate of return and then has the withdrawal amount subtracted; this is repeated until the balance reaches zero, counting the number of withdrawals along the way.

What happens if the withdrawal rate is lower than the return rate?

If your periodic withdrawal is smaller than the growth your balance earns each period, the corpus never depletes -- this calculator caps its simulation at 1,200 withdrawals (100 years at a monthly frequency) as a practical ceiling.

Spot a mistake? Tell us what's wrong.

Don't see what you need?

Request a calculator. The most-requested ones get built first in our monthly batch.

Request a calculator

Want this calculator on your website?

Embed the SWP Calculator (Systematic Withdrawal Plan) on any site — no code needed. Customize colors, remove branding, and track usage.

Embed it free →
Embed on any platform — Next.js, React, Vue.js, PHP, Laravel, Shopify, Wix, Webflow, Squarespace, and more